|
Report_Id: 244201 Est NO 0001 |
Date:09/30/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 244201 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | COVINGTON (06360) Platt, Michael C. | ||||||
| Contractor | EATON ASPHALT PAVING CO INC | ADDR SN 0 VC Code KY0028332 | |||||
| AND SUBSIDIARY | |||||||
| 136 EAST FROGTOWN ROAD | |||||||
| WALTON , KY , 41094 | |||||||
| Pay Period | 07/26/2024 TO 09/19/2024 | ||||||
| Date Approved | 09/29/2024 | ||||||
| Primary Proj Number | 0609600092401 | ||||||
| Project No. | HSIP 9010(632), HSIP 9010(632) | ||||||
| Primary County | BRACKEN | ||||||
| Name of Road | AA HIGHWAY (KY 9) | ||||||
| Description | FROM THE COUNTY LINE TO MP 0.39, OVERLAY KY 9 AND RESTRIPE T HE ROADWAY CONFIGURATION TO ADD A TURN LANE AT KY 159 | ||||||
| Date Let | 06/20/2024 | Formal Acceptance | |||||
| Date Awarded | 07/02/2024 | Date Work Began | 09/09/2024 | ||||
| Date Contract Executed | 07/26/2024 | Open To Traffic | |||||
| Date NTP Issued | 07/26/2024 | Actual Completion Date | |||||
| Current Contract Amount | $566,192.50 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $566,192.50 |
Total Earnings | $294,403.63 |
$0.00 |
$294,403.63 |
|
| Percent Complete | 52.00 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $271,788.87 |
Gross Earnings | $294,403.63 |
$0.00 |
$294,403.63 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $294,403.63 |
$0.00 |
$294,403.63 |
|||
| Contract Id | 244201 | Change Order Summary |
County | BRACKEN | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 9010(632), HSIP 9010(632) | |||||||
| Contractor | EATON ASPHALT PAVING CO INC | Period | 07/26/2024 TO 09/19/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 244201 | COMMONWEALTH OF KENTUCKY |
County | BRACKEN | ||||||
| Contract Type | ARHR ASPHALT PAVEMENT & ROADWAY REHAB | TRANSPORTATION CABINET |
Primary Project Number | 0609600092401 | ||||||
| Estimate Nbr | 0001 | Period | 07/26/2024 TO 09/19/2024 | |||||||
| Contractor | EATON ASPHALT PAVING CO INC | |||||||||
| Project | 0601200092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0001 PAVING | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | LEVELING & WEDGING PG76-22 | 00194 | TON | 20.00 | 20.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0020 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 1.70 | 1.700 | 0.225 | 0.000 | 0.225 | 1.00 | 0.22 | 0.22 | |
| 0025 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 232.00 | 232.000 | 232.000 | 0.000 | 232.000 | 24.00 | 5,568.00 | 5,568.00 | |
| 0135 | CL3 ASPH BASE 1.00D PG64-22 (ADDED 6-13-24) | 00214 | TON | 245.00 | 245.000 | 286.800 | 0.000 | 286.800 | 128.50 | 36,853.80 | 36,853.80 | |
| 0140 | CL3 ASPH SURF 0.38B PG64-22 (ADDED 6-13-24) | 00388 | TON | 275.00 | 275.000 | 0.000 | 0.000 | 131.00 | 0.00 | |||
| Project | 0601200092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0002 ROADWAY | |||||||
| 0030 | CRUSHED STONE BASE | 00003 | TON | 38.00 | 38.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0035 | ASPHALT SEAL AGGREGATE | 00100 | TON | 0.56 | 0.560 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0040 | ASPHALT SEAL COAT | 00103 | TON | 0.07 | 0.070 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0045 | TEMPORARY SIGNS | 02562 | SQFT | 125.00 | 125.000 | 94.000 | 0.000 | 94.000 | 5.30 | 498.20 | 498.20 | |
| 0050 | MAINTAIN & CONTROL TRAFFIC (BRACKEN KY 9 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 14,500.00 | 7,250.00 | 7,250.00 | |
| 0055 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 1,200.00 | 600.00 | 600.00 | |
| 0060 | SHOULDER RUMBLE STRIPS | 02696 | LF | 1,200.00 | 1,200.000 | 0.000 | 0.000 | 0.58 | 0.00 | |||
| 0065 | STAKING (BRACKEN KY 9 HSIP) | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 8,500.00 | 4,250.00 | 4,250.00 | |
| 0070 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 200.00 | 100.00 | 100.00 | |
| 0075 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 1,586.00 | 1,586.000 | 0.000 | 0.000 | 1.33 | 0.00 | |||
| 0080 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 2,002.00 | 2,002.000 | 0.000 | 0.000 | 1.33 | 0.00 | |||
| 0085 | PAVE STRIPING-THERMO-12 IN Y | 06547 | LF | 18.00 | 18.000 | 0.000 | 0.000 | 6.36 | 0.00 | |||
| 0090 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 25.00 | 25.000 | 0.000 | 0.000 | 12.72 | 0.00 | |||
| 0095 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 251.00 | 251.000 | 0.000 | 0.000 | 6.36 | 0.00 | |||
| 0100 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 127.20 | 0.00 | |||
| 0105 | INLAID PAVEMENT MARKER-MW | 06610 | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 42.40 | 0.00 | |||
| 0110 | INLAID PAVEMENT MARKER-BY | 06612 | EACH | 20.00 | 20.000 | 0.000 | 0.000 | 42.40 | 0.00 | |||
| 0115 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 901.00 | 901.000 | 0.000 | 0.000 | 0.90 | 0.00 | |||
| 0125 | LONGITUDINAL EDGE KEY (ADDED 6-13-24) | 21289ED | LF | 1,020.00 | 1,020.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0130 | TRENCHING (ADDED 6-13-24) | 06427 | LF | 1,020.00 | 1,020.000 | 1,053.000 | 0.000 | 1,053.000 | 10.00 | 10,530.00 | 10,530.00 | |
| Project | 0601200092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0004 DEMOBILIZATION | |||||||
| 0120 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,247.50 | 0.00 | |||
| SUBTOT | $65,650.22 |
$65,650.22 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0609600092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0001 PAVING | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0140 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 6.00 | 6.000 | 1.160 | 0.000 | 1.160 | 1.00 | 1.16 | 1.16 | |
| 0145 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 753.00 | 753.000 | 754.320 | 0.000 | 754.320 | 24.00 | 18,103.68 | 18,103.68 | |
| 0320 | CL3 ASPH SURF 0.38B PG64-22 (ADDED 6-13-24) | 00388 | TON | 943.00 | 943.000 | 0.000 | 0.000 | 131.00 | 0.00 | |||
| 0325 | CL3 ASPH BASE 1.00D PG64-22 (ADDED 6-13-24) | 00214 | TON | 958.00 | 958.000 | 1,132.530 | 0.000 | 1,132.530 | 128.50 | 145,530.10 | 145,530.10 | |
| Project | 0609600092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0002 ROADWAY | |||||||
| 0150 | CRUSHED STONE BASE | 00003 | TON | 354.00 | 354.000 | 98.510 | 0.000 | 98.510 | 75.00 | 7,388.25 | 7,388.25 | |
| 0155 | ASPHALT SEAL AGGREGATE | 00100 | TON | 3.40 | 3.400 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0160 | ASPHALT SEAL COAT | 00103 | TON | 0.40 | 0.400 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0165 | DITCHING | 02237 | LF | 200.00 | 200.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0170 | TEMPORARY SIGNS | 02562 | SQFT | 125.00 | 125.000 | 94.000 | 0.000 | 94.000 | 5.30 | 498.20 | 498.20 | |
| 0175 | MAINTAIN & CONTROL TRAFFIC (PENDLETON KY 9 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 17,000.00 | 8,500.00 | 8,500.00 | |
| 0180 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 1,200.00 | 600.00 | 600.00 | |
| 0185 | SHOULDER RUMBLE STRIPS | 02696 | LF | 4,076.00 | 4,076.000 | 0.000 | 0.000 | 0.58 | 0.00 | |||
| 0190 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0195 | STAKING (PENDLETON KY 9 HSIP) | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 8,500.00 | 4,250.00 | 4,250.00 | |
| 0200 | EROSION CONTROL BLANKET | 05950 | SQYD | 227.00 | 227.000 | 0.000 | 0.000 | 9.25 | 0.00 | |||
| 0205 | TEMP MULCH | 05952 | SQYD | 387.00 | 387.000 | 0.000 | 0.000 | 3.67 | 0.00 | |||
| 0210 | INITIAL FERTILIZER | 05963 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 2,963.80 | 0.00 | |||
| 0215 | MAINTENANCE FERTILIZER | 05964 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 2,963.80 | 0.00 | |||
| 0220 | SEEDING AND PROTECTION | 05985 | SQYD | 160.00 | 160.000 | 0.000 | 0.000 | 10.44 | 0.00 | |||
| 0225 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 296.30 | 0.00 | |||
| 0230 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 5,223.00 | 5,223.000 | 0.000 | 0.000 | 1.33 | 0.00 | |||
| 0235 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 7,062.00 | 7,062.000 | 0.000 | 0.000 | 1.33 | 0.00 | |||
| 0240 | PAVE STRIPING-THERMO-12 IN Y | 06547 | LF | 25.00 | 25.000 | 0.000 | 0.000 | 6.36 | 0.00 | |||
| 0245 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 27.00 | 27.000 | 0.000 | 0.000 | 12.72 | 0.00 | |||
| 0250 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 987.00 | 987.000 | 0.000 | 0.000 | 6.36 | 0.00 | |||
| 0255 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 127.20 | 0.00 | |||
| 0260 | INLAID PAVEMENT MARKER-MW | 06610 | EACH | 38.00 | 38.000 | 0.000 | 0.000 | 42.40 | 0.00 | |||
| 0265 | INLAID PAVEMENT MARKER-BY | 06612 | EACH | 49.00 | 49.000 | 0.000 | 0.000 | 42.40 | 0.00 | |||
| 0270 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 3,030.00 | 3,030.000 | 0.000 | 0.000 | 0.90 | 0.00 | |||
| 0275 | SHOULDER MILLING/TRENCHING | 20748ED | SQYD | 252.00 | 252.000 | 252.000 | 0.000 | 252.000 | 36.00 | 9,072.00 | 9,072.00 | |
| 0280 | PAVE MARK THERMO-LANE REDUCTION ARROW | 23607EC | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 318.00 | 0.00 | |||
| 0310 | LONGITUDINAL EDGE KEY (ADDED 6-13-24) | 21289ED | LF | 4,046.00 | 4,046.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0315 | TRENCHING (ADDED 6-13-24) | 06427 | LF | 3,540.00 | 3,540.000 | 3,481.000 | 0.000 | 3,481.000 | 10.00 | 34,810.00 | 34,810.00 | |
| Project | 0609600092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0003 SIGNING | |||||||
| 0285 | SBM ALUM SHEET SIGNS .125 IN | 06407 | SQFT | 64.00 | 64.000 | 0.000 | 0.000 | 53.00 | 0.00 | |||
| 0290 | STEEL POST TYPE 1 | 06410 | LF | 96.00 | 96.000 | 0.000 | 0.000 | 53.00 | 0.00 | |||
| 0295 | REMOVE SIGN | 21373ND | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 530.00 | 0.00 | |||
| 0300 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 53.00 | 0.00 | |||
| Project | 0609600092401 | Fed/State Project Number | HSIP 9010(632) | Category | 0004 DEMOBILIZATION | |||||||
| 0305 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,247.50 | 0.00 | |||
| SUBTOT | $228,753.39 |
$294,403.62 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||